Date of Report | |||||
(Date of earliest event reported) |
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (City) | (State) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | |||||||||
$.01 Par Value |
Date: July 22, 2019 | Bank of Hawaii Corporation | |||||||
By: | /s/ Mark A. Rossi | |||||||
Mark A. Rossi | ||||||||
Vice Chairman and Corporate Secretary |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Financial Highlights | Table 1 | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | |||||||||||||||||||||||||||||
(dollars in thousands, except per share amounts) | 2019 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||
For the Period: | ||||||||||||||||||||||||||||||||
Operating Results | ||||||||||||||||||||||||||||||||
Net Interest Income | $ | 124,097 | $ | 124,837 | $ | 120,496 | $ | 248,934 | $ | 239,452 | ||||||||||||||||||||||
Provision for Credit Losses | 4,000 | 3,000 | 3,500 | 7,000 | 7,625 | |||||||||||||||||||||||||||
Total Noninterest Income | 45,450 | 43,679 | 41,298 | 89,129 | 85,333 | |||||||||||||||||||||||||||
Total Noninterest Expense | 92,725 | 93,057 | 90,791 | 185,782 | 185,175 | |||||||||||||||||||||||||||
Net Income | 56,919 | 58,799 | 54,718 | 115,718 | 108,758 | |||||||||||||||||||||||||||
Basic Earnings Per Share | 1.40 | 1.44 | 1.31 | 2.84 | 2.59 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | 1.40 | 1.43 | 1.30 | 2.82 | 2.57 | |||||||||||||||||||||||||||
Dividends Declared Per Share | 0.65 | 0.62 | 0.60 | 1.27 | 1.12 | |||||||||||||||||||||||||||
Performance Ratios | ||||||||||||||||||||||||||||||||
Return on Average Assets | 1.31 | % | 1.38 | % | 1.30 | % | 1.34 | % | 1.29 | % | ||||||||||||||||||||||
Return on Average Shareholders' Equity | 17.97 | 18.81 | 17.68 | 18.39 | 17.71 | |||||||||||||||||||||||||||
Efficiency Ratio 1 | 54.69 | 55.22 | 56.12 | 54.95 | 57.01 | |||||||||||||||||||||||||||
Net Interest Margin 2 | 3.04 | 3.12 | 3.04 | 3.08 | 3.02 | |||||||||||||||||||||||||||
Dividend Payout Ratio 3 | 46.43 | 43.06 | 45.80 | 44.72 | 43.24 | |||||||||||||||||||||||||||
Average Shareholders' Equity to Average Assets | 7.27 | 7.35 | 7.34 | 7.31 | 7.31 | |||||||||||||||||||||||||||
Average Balances | ||||||||||||||||||||||||||||||||
Average Loans and Leases | $ | 10,631,558 | $ | 10,467,321 | $ | 9,962,860 | $ | 10,549,893 | $ | 9,883,746 | ||||||||||||||||||||||
Average Assets | 17,480,651 | 17,236,059 | 16,921,820 | 17,359,031 | 16,939,527 | |||||||||||||||||||||||||||
Average Deposits | 15,162,782 | 14,971,404 | 14,709,299 | 15,067,622 | 14,714,752 | |||||||||||||||||||||||||||
Average Shareholders' Equity | 1,270,162 | 1,267,438 | 1,241,672 | 1,268,808 | 1,238,628 | |||||||||||||||||||||||||||
Per Share of Common Stock | ||||||||||||||||||||||||||||||||
Book Value | $ | 31.61 | $ | 30.91 | $ | 29.65 | $ | 31.61 | $ | 29.65 | ||||||||||||||||||||||
Tangible Book Value | 30.83 | 30.14 | 28.90 | 30.83 | 28.90 | |||||||||||||||||||||||||||
Market Value | ||||||||||||||||||||||||||||||||
Closing | 82.91 | 78.87 | 83.42 | 82.91 | 83.42 | |||||||||||||||||||||||||||
High | 84.53 | 83.94 | 88.92 | 84.53 | 89.09 | |||||||||||||||||||||||||||
Low | 75.24 | 66.54 | 80.20 | 66.54 | 78.40 | |||||||||||||||||||||||||||
June 30, | March 31, | December 31, | June 30, | |||||||||||||||||||||||||||||
2019 | 2019 | 2018 | 2018 | |||||||||||||||||||||||||||||
As of Period End: | ||||||||||||||||||||||||||||||||
Balance Sheet Totals | ||||||||||||||||||||||||||||||||
Loans and Leases | $ | 10,759,129 | $ | 10,548,609 | $ | 10,448,774 | $ | 10,053,323 | ||||||||||||||||||||||||
Total Assets | 17,688,845 | 17,446,413 | 17,143,974 | 17,124,162 | ||||||||||||||||||||||||||||
Total Deposits | 15,488,821 | 15,267,310 | 15,027,242 | 14,943,358 | ||||||||||||||||||||||||||||
Other Debt | 110,605 | 110,624 | 135,643 | 235,681 | ||||||||||||||||||||||||||||
Total Shareholders' Equity | 1,285,948 | 1,269,690 | 1,268,200 | 1,247,717 | ||||||||||||||||||||||||||||
Asset Quality | ||||||||||||||||||||||||||||||||
Non-Performing Assets | $ | 21,782 | $ | 17,925 | $ | 12,930 | $ | 15,157 | ||||||||||||||||||||||||
Allowance for Loan and Lease Losses | 107,672 | 106,023 | 106,693 | 108,188 | ||||||||||||||||||||||||||||
Allowance to Loans and Leases Outstanding | 1.00 | % | 1.01 | % | 1.02 | % | 1.08 | % | ||||||||||||||||||||||||
Capital Ratios | ||||||||||||||||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 12.46 | % | 12.75 | % | 13.07 | % | 13.27 | % | ||||||||||||||||||||||||
Tier 1 Capital Ratio | 12.46 | 12.75 | 13.07 | 13.27 | ||||||||||||||||||||||||||||
Total Capital Ratio | 13.57 | 13.87 | 14.21 | 14.47 | ||||||||||||||||||||||||||||
Tier 1 Leverage Ratio | 7.36 | 7.46 | 7.60 | 7.53 | ||||||||||||||||||||||||||||
Total Shareholders' Equity to Total Assets | 7.27 | 7.28 | 7.40 | 7.29 | ||||||||||||||||||||||||||||
Tangible Common Equity to Tangible Assets 4 | 7.10 | 7.11 | 7.23 | 7.12 | ||||||||||||||||||||||||||||
Tangible Common Equity to Risk-Weighted Assets 4 | 12.17 | 12.28 | 12.52 | 12.68 | ||||||||||||||||||||||||||||
Non-Financial Data | ||||||||||||||||||||||||||||||||
Full-Time Equivalent Employees | 2,152 | 2,112 | 2,122 | 2,173 | ||||||||||||||||||||||||||||
Branches | 68 | 69 | 69 | 69 | ||||||||||||||||||||||||||||
ATMs | 383 | 385 | 382 | 385 | ||||||||||||||||||||||||||||
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income). | ||||||||||||||||||||||||||||||||
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets. | ||||||||||||||||||||||||||||||||
3 Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share. | ||||||||||||||||||||||||||||||||
4 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See Table 2 “Reconciliation of Non-GAAP Financial Measures." |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | Table 2 | |||||||||||||||||||||||||
June 30, | March 31, | December 31, | June 30, | |||||||||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2018 | ||||||||||||||||||||||
Total Shareholders' Equity | $ | 1,285,948 | $ | 1,269,690 | $ | 1,268,200 | $ | 1,247,717 | ||||||||||||||||||
Less: | Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | |||||||||||||||||||||
Tangible Common Equity | $ | 1,254,431 | $ | 1,238,173 | $ | 1,236,683 | $ | 1,216,200 | ||||||||||||||||||
Total Assets | $ | 17,688,845 | $ | 17,446,413 | $ | 17,143,974 | $ | 17,124,162 | ||||||||||||||||||
Less: | Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | |||||||||||||||||||||
Tangible Assets | $ | 17,657,328 | $ | 17,414,896 | $ | 17,112,457 | $ | 17,092,645 | ||||||||||||||||||
Risk-Weighted Assets, determined in accordance | ||||||||||||||||||||||||||
with prescribed regulatory requirements | $ | 10,309,085 | $ | 10,079,858 | $ | 9,878,904 | $ | 9,593,242 | ||||||||||||||||||
Total Shareholders' Equity to Total Assets | 7.27 | % | 7.28 | % | 7.40 | % | 7.29 | % | ||||||||||||||||||
Tangible Common Equity to Tangible Assets (Non-GAAP) | 7.10 | % | 7.11 | % | 7.23 | % | 7.12 | % | ||||||||||||||||||
Tier 1 Capital Ratio | 12.46 | % | 12.75 | % | 13.07 | % | 13.27 | % | ||||||||||||||||||
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) | 12.17 | % | 12.28 | % | 12.52 | % | 12.68 | % | ||||||||||||||||||
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||
Consolidated Statements of Income | Table 3 | |||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands, except per share amounts) | 2019 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||
Interest Income | ||||||||||||||||||||
Interest and Fees on Loans and Leases | $ | 110,401 | $ | 108,511 | $ | 101,311 | $ | 218,912 | $ | 198,945 | ||||||||||
Income on Investment Securities | ||||||||||||||||||||
Available-for-Sale | 15,072 | 13,432 | 12,380 | 28,504 | 24,521 | |||||||||||||||
Held-to-Maturity | 22,149 | 21,921 | 20,711 | 44,070 | 42,007 | |||||||||||||||
Deposits | 9 | 15 | (4) | 24 | 14 | |||||||||||||||
Funds Sold | 730 | 1,444 | 846 | 2,174 | 1,603 | |||||||||||||||
Other | 210 | 319 | 341 | 529 | 641 | |||||||||||||||
Total Interest Income | 148,571 | 145,642 | 135,585 | 294,213 | 267,731 | |||||||||||||||
Interest Expense | ||||||||||||||||||||
Deposits | 18,628 | 15,284 | 9,459 | 33,912 | 17,040 | |||||||||||||||
Securities Sold Under Agreements to Repurchase | 4,623 | 4,571 | 4,617 | 9,194 | 9,181 | |||||||||||||||
Funds Purchased | 512 | 157 | 83 | 669 | 136 | |||||||||||||||
Short-Term Borrowings | 1 | 36 | 13 | 37 | 29 | |||||||||||||||
Other Debt | 710 | 757 | 917 | 1,467 | 1,893 | |||||||||||||||
Total Interest Expense | 24,474 | 20,805 | 15,089 | 45,279 | 28,279 | |||||||||||||||
Net Interest Income | 124,097 | 124,837 | 120,496 | 248,934 | 239,452 | |||||||||||||||
Provision for Credit Losses | 4,000 | 3,000 | 3,500 | 7,000 | 7,625 | |||||||||||||||
Net Interest Income After Provision for Credit Losses | 120,097 | 121,837 | 116,996 | 241,934 | 231,827 | |||||||||||||||
Noninterest Income | ||||||||||||||||||||
Trust and Asset Management | 11,385 | 10,761 | 11,356 | 22,146 | 22,537 | |||||||||||||||
Mortgage Banking | 3,336 | 2,287 | 2,179 | 5,623 | 4,324 | |||||||||||||||
Service Charges on Deposit Accounts | 7,283 | 7,364 | 6,865 | 14,647 | 13,994 | |||||||||||||||
Fees, Exchange, and Other Service Charges | 14,252 | 14,208 | 14,400 | 28,460 | 28,733 | |||||||||||||||
Investment Securities Gains (Losses), Net | (776) | (835) | (1,702) | (1,611) | (2,368) | |||||||||||||||
Annuity and Insurance | 1,806 | 2,578 | 1,847 | 4,384 | 3,053 | |||||||||||||||
Bank-Owned Life Insurance | 1,779 | 1,710 | 1,796 | 3,489 | 3,638 | |||||||||||||||
Other | 6,385 | 5,606 | 4,557 | 11,991 | 11,422 | |||||||||||||||
Total Noninterest Income | 45,450 | 43,679 | 41,298 | 89,129 | 85,333 | |||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Salaries and Benefits | 53,511 | 56,586 | 52,148 | 110,097 | 106,570 | |||||||||||||||
Net Occupancy | 8,579 | 7,594 | 8,588 | 16,173 | 17,122 | |||||||||||||||
Net Equipment | 6,895 | 6,833 | 5,845 | 13,728 | 11,372 | |||||||||||||||
Data Processing | 4,727 | 4,526 | 4,563 | 9,253 | 8,454 | |||||||||||||||
Professional Fees | 2,177 | 2,453 | 2,546 | 4,630 | 5,319 | |||||||||||||||
FDIC Insurance | 1,290 | 1,269 | 2,182 | 2,559 | 4,339 | |||||||||||||||
Other | 15,546 | 13,796 | 14,919 | 29,342 | 31,999 | |||||||||||||||
Total Noninterest Expense | 92,725 | 93,057 | 90,791 | 185,782 | 185,175 | |||||||||||||||
Income Before Provision for Income Taxes | 72,822 | 72,459 | 67,503 | 145,281 | 131,985 | |||||||||||||||
Provision for Income Taxes | 15,903 | 13,660 | 12,785 | 29,563 | 23,227 | |||||||||||||||
Net Income | $ | 56,919 | $ | 58,799 | $ | 54,718 | $ | 115,718 | $ | 108,758 | ||||||||||
Basic Earnings Per Share | $ | 1.40 | $ | 1.44 | $ | 1.31 | $ | 2.84 | $ | 2.59 | ||||||||||
Diluted Earnings Per Share | $ | 1.40 | $ | 1.43 | $ | 1.30 | $ | 2.82 | $ | 2.57 | ||||||||||
Dividends Declared Per Share | $ | 0.65 | $ | 0.62 | $ | 0.60 | $ | 1.27 | $ | 1.12 | ||||||||||
Basic Weighted Average Shares | 40,541,594 | 40,938,318 | 41,884,221 | 40,738,772 | 41,960,743 | |||||||||||||||
Diluted Weighted Average Shares | 40,769,767 | 41,213,453 | 42,152,200 | 40,988,001 | 42,252,900 | |||||||||||||||
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||||||||
Consolidated Statements of Comprehensive Income | Table 4 | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
Net Income | $ | 56,919 | $ | 58,799 | $ | 54,718 | $ | 115,718 | $ | 108,758 | |||||||||||||
Other Comprehensive Income (Loss), Net of Tax: | |||||||||||||||||||||||
Net Unrealized Gains (Losses) on Investment Securities | 16,209 | 6,919 | (2,974) | 23,128 | (12,095) | ||||||||||||||||||
Defined Benefit Plans | 245 | 246 | 216 | 491 | 432 | ||||||||||||||||||
Other Comprehensive Income (Loss) | 16,454 | 7,165 | (2,758) | 23,619 | (11,663) | ||||||||||||||||||
Comprehensive Income | $ | 73,373 | $ | 65,964 | $ | 51,960 | $ | 139,337 | $ | 97,095 |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||
Consolidated Statements of Condition | Table 5 | |||||||||||||
June 30, | March 31, | December 31, | June 30, | |||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2018 | ||||||||||
Assets | ||||||||||||||
Interest-Bearing Deposits in Other Banks | $ | 3,859 | $ | 3,550 | $ | 3,028 | $ | 3,524 | ||||||
Funds Sold | 204,340 | 243,867 | 198,860 | 361,933 | ||||||||||
Investment Securities | ||||||||||||||
Available-for-Sale | 2,649,949 | 1,859,256 | 2,007,942 | 2,092,870 | ||||||||||
Held-to-Maturity (Fair Value of $2,973,229; $3,637,496; $3,413,994; and $3,500,497) | 2,959,611 | 3,668,811 | 3,482,092 | 3,595,891 | ||||||||||
Loans Held for Sale | 22,706 | 17,909 | 10,987 | 16,025 | ||||||||||
Loans and Leases | 10,759,129 | 10,548,609 | 10,448,774 | 10,053,323 | ||||||||||
Allowance for Loan and Lease Losses | (107,672) | (106,023) | (106,693) | (108,188) | ||||||||||
Net Loans and Leases | 10,651,457 | 10,442,586 | 10,342,081 | 9,945,135 | ||||||||||
Total Earning Assets | 16,491,922 | 16,235,979 | 16,044,990 | 16,015,378 | ||||||||||
Cash and Due from Banks | 282,164 | 293,871 | 324,081 | 312,303 | ||||||||||
Premises and Equipment, Net | 169,671 | 159,344 | 151,837 | 142,791 | ||||||||||
Operating Lease Right-of-Use Assets | 103,336 | 104,166 | — | — | ||||||||||
Accrued Interest Receivable | 49,726 | 52,820 | 51,230 | 50,594 | ||||||||||
Foreclosed Real Estate | 2,737 | 3,225 | 1,356 | 2,926 | ||||||||||
Mortgage Servicing Rights | 24,233 | 24,149 | 24,310 | 24,583 | ||||||||||
Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | ||||||||||
Bank-Owned Life Insurance | 285,295 | 285,155 | 283,771 | 281,018 | ||||||||||
Other Assets | 248,244 | 256,187 | 230,882 | 263,052 | ||||||||||
Total Assets | $ | 17,688,845 | $ | 17,446,413 | $ | 17,143,974 | $ | 17,124,162 | ||||||
Liabilities | ||||||||||||||
Deposits | ||||||||||||||
Noninterest-Bearing Demand | $ | 4,528,251 | $ | 4,595,915 | $ | 4,739,596 | $ | 4,729,203 | ||||||
Interest-Bearing Demand | 3,033,066 | 2,961,444 | 3,002,925 | 3,111,069 | ||||||||||
Savings | 6,004,528 | 5,946,881 | 5,539,199 | 5,389,763 | ||||||||||
Time | 1,922,976 | 1,763,070 | 1,745,522 | 1,713,323 | ||||||||||
Total Deposits | 15,488,821 | 15,267,310 | 15,027,242 | 14,943,358 | ||||||||||
Short-Term Borrowings | — | — | 199 | 330 | ||||||||||
Securities Sold Under Agreements to Repurchase | 504,299 | 504,299 | 504,296 | 504,193 | ||||||||||
Other Debt | 110,605 | 110,624 | 135,643 | 235,681 | ||||||||||
Operating Lease Liabilities | 110,483 | 111,230 | — | — | ||||||||||
Retirement Benefits Payable | 40,047 | 40,343 | 40,494 | 36,730 | ||||||||||
Accrued Interest Payable | 9,454 | 8,474 | 8,253 | 7,395 | ||||||||||
Taxes Payable and Deferred Taxes | 21,337 | 29,935 | 19,736 | 15,136 | ||||||||||
Other Liabilities | 117,851 | 104,508 | 139,911 | 133,622 | ||||||||||
Total Liabilities | 16,402,897 | 16,176,723 | 15,875,774 | 15,876,445 | ||||||||||
Shareholders' Equity | ||||||||||||||
Common Stock ($.01 par value; authorized 500,000,000 shares; | ||||||||||||||
issued / outstanding: June 30, 2019 - 58,175,367 / 40,687,719; | ||||||||||||||
March 31, 2019 - 58,166,535 / 41,078,688; December 31, 2018 - 58,063,689 / 41,499,898; | ||||||||||||||
and June 30, 2018 - 58,070,285 / 42,084,066) | 579 | 578 | 577 | 577 | ||||||||||
Capital Surplus | 577,346 | 574,594 | 571,704 | 566,436 | ||||||||||
Accumulated Other Comprehensive Loss | (27,424) | (43,878) | (51,043) | (53,855) | ||||||||||
Retained Earnings | 1,704,993 | 1,674,264 | 1,641,314 | 1,581,168 | ||||||||||
Treasury Stock, at Cost (Shares: June 30, 2019 - 17,487,648; March 31, 2019 - 17,087,847; | ||||||||||||||
December 31, 2018 - 16,563,791; and June 30, 2018 - 15,986,219) | (969,546) | (935,868) | (894,352) | (846,609) | ||||||||||
Total Shareholders' Equity | 1,285,948 | 1,269,690 | 1,268,200 | 1,247,717 | ||||||||||
Total Liabilities and Shareholders' Equity | $ | 17,688,845 | $ | 17,446,413 | $ | 17,143,974 | $ | 17,124,162 |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||
Consolidated Statements of Shareholders' Equity | Table 6 | |||||||||||||||||||||||||
Accum. | ||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||
Compre- | ||||||||||||||||||||||||||
hensive | ||||||||||||||||||||||||||
Common Shares | Common | Capital | Income | Retained | Treasury | |||||||||||||||||||||
(dollars in thousands) | Outstanding | Stock | Surplus | (Loss) | Earnings | Stock | Total | |||||||||||||||||||
Balance as of December 31, 2018 | 41,499,898 | $ | 577 | $ | 571,704 | $ | (51,043) | $ | 1,641,314 | $ | (894,352) | $ | 1,268,200 | |||||||||||||
Net Income | — | — | — | — | 115,718 | — | 115,718 | |||||||||||||||||||
Other Comprehensive Income | — | — | — | 23,619 | — | — | 23,619 | |||||||||||||||||||
Share-Based Compensation | — | — | 4,438 | — | — | — | 4,438 | |||||||||||||||||||
Common Stock Issued under Purchase and Equity | ||||||||||||||||||||||||||
Compensation Plans | 174,709 | 2 | 1,204 | — | 162 | 2,981 | 4,349 | |||||||||||||||||||
Common Stock Repurchased | (986,888) | — | — | — | — | (78,175) | (78,175) | |||||||||||||||||||
Cash Dividends Declared ($1.27 per share) | — | — | — | — | (52,201) | — | (52,201) | |||||||||||||||||||
Balance as of June 30, 2019 | 40,687,719 | $ | 579 | $ | 577,346 | $ | (27,424) | $ | 1,704,993 | $ | (969,546) | $ | 1,285,948 | |||||||||||||
Balance as of December 31, 2017 | 42,401,443 | $ | 576 | $ | 561,161 | $ | (34,715) | $ | 1,512,218 | $ | (807,372) | $ | 1,231,868 | |||||||||||||
Net Income | — | — | — | — | 108,758 | — | 108,758 | |||||||||||||||||||
Other Comprehensive Loss | — | — | — | (11,663) | — | — | (11,663) | |||||||||||||||||||
Reclassification of the Income Tax Effects of the | ||||||||||||||||||||||||||
Tax Cuts and Jobs Act from AOCI | — | — | — | (7,477) | 7,477 | — | — | |||||||||||||||||||
Share-Based Compensation | — | — | 4,055 | — | — | — | 4,055 | |||||||||||||||||||
Common Stock Issued under Purchase and Equity | ||||||||||||||||||||||||||
Compensation Plans | 179,644 | 1 | 1,220 | — | 166 | 2,992 | 4,379 | |||||||||||||||||||
Common Stock Repurchased | (497,021) | — | — | — | — | (42,229) | (42,229) | |||||||||||||||||||
Cash Dividends Declared ($1.12 per share) | — | — | — | — | (47,451) | — | (47,451) | |||||||||||||||||||
Balance as of June 30, 2018 | 42,084,066 | $ | 577 | $ | 566,436 | $ | (53,855) | $ | 1,581,168 | $ | (846,609) | $ | 1,247,717 |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||||||||
Average Balances and Interest Rates - Taxable-Equivalent Basis | Table 7a | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||||
June 30, 2019 | March 31, 2019 | June 30, 2018 | |||||||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||||||
(dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||||||
Earning Assets | |||||||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits in Other Banks | $ | 2.9 | $ | — | 1.25 | % | $ | 3.0 | $ | — | 2.05 | % | $ | 2.9 | $ | — | (0.52) | % | |||||||||||||||||||||||
Funds Sold | 123.6 | 0.8 | 2.34 | 241.6 | 1.5 | 2.39 | 185.2 | 0.8 | 1.81 | ||||||||||||||||||||||||||||||||
Investment Securities | |||||||||||||||||||||||||||||||||||||||||
Available-for-Sale | |||||||||||||||||||||||||||||||||||||||||
Taxable | 2,004.3 | 14.3 | 2.87 | 1,595.8 | 11.5 | 2.90 | 1,564.5 | 9.2 | 2.35 | ||||||||||||||||||||||||||||||||
Non-Taxable | 86.8 | 0.9 | 4.15 | 279.1 | 2.4 | 3.45 | 583.6 | 4.0 | 2.78 | ||||||||||||||||||||||||||||||||
Held-to-Maturity | |||||||||||||||||||||||||||||||||||||||||
Taxable | 3,358.0 | 21.0 | 2.50 | 3,373.5 | 20.5 | 2.43 | 3,471.7 | 19.2 | 2.22 | ||||||||||||||||||||||||||||||||
Non-Taxable | 193.0 | 1.5 | 3.08 | 234.1 | 1.8 | 3.15 | 237.1 | 1.9 | 3.17 | ||||||||||||||||||||||||||||||||
Total Investment Securities | 5,642.1 | 37.7 | 2.68 | 5,482.5 | 36.2 | 2.65 | 5,856.9 | 34.3 | 2.35 | ||||||||||||||||||||||||||||||||
Loans Held for Sale | 18.7 | 0.2 | 4.05 | 12.4 | 0.1 | 4.35 | 14.8 | 0.2 | 4.44 | ||||||||||||||||||||||||||||||||
Loans and Leases 1 | |||||||||||||||||||||||||||||||||||||||||
Commercial and Industrial | 1,385.7 | 14.9 | 4.31 | 1,357.8 | 15.3 | 4.57 | 1,307.6 | 12.8 | 3.92 | ||||||||||||||||||||||||||||||||
Commercial Mortgage | 2,386.3 | 25.9 | 4.35 | 2,310.4 | 24.9 | 4.36 | 2,123.5 | 21.9 | 4.13 | ||||||||||||||||||||||||||||||||
Construction | 125.3 | 1.7 | 5.51 | 150.4 | 1.9 | 5.08 | 183.4 | 2.2 | 4.82 | ||||||||||||||||||||||||||||||||
Commercial Lease Financing | 159.9 | 1.0 | 2.49 | 160.9 | 0.9 | 2.28 | 179.4 | 1.0 | 2.24 | ||||||||||||||||||||||||||||||||
Residential Mortgage | 3,730.4 | 36.0 | 3.87 | 3,680.2 | 35.5 | 3.86 | 3,526.9 | 33.6 | 3.81 | ||||||||||||||||||||||||||||||||
Home Equity | 1,694.9 | 16.2 | 3.83 | 1,690.0 | 16.1 | 3.87 | 1,612.7 | 15.1 | 3.76 | ||||||||||||||||||||||||||||||||
Automobile | 688.5 | 6.2 | 3.62 | 668.2 | 6.0 | 3.66 | 573.6 | 5.7 | 3.97 | ||||||||||||||||||||||||||||||||
Other 2 | 460.6 | 8.4 | 7.33 | 449.4 | 7.9 | 7.13 | 455.8 | 8.9 | 7.86 | ||||||||||||||||||||||||||||||||
Total Loans and Leases | 10,631.6 | 110.3 | 4.16 | 10,467.3 | 108.5 | 4.18 | 9,962.9 | 101.2 | 4.07 | ||||||||||||||||||||||||||||||||
Other | 35.0 | 0.2 | 2.40 | 35.5 | 0.3 | 3.60 | 39.8 | 0.4 | 3.43 | ||||||||||||||||||||||||||||||||
Total Earning Assets 3 | 16,453.9 | 149.2 | 3.63 | 16,242.3 | 146.6 | 3.64 | 16,062.5 | 136.9 | 3.41 | ||||||||||||||||||||||||||||||||
Cash and Due from Banks | 241.6 | 240.8 | 251.0 | ||||||||||||||||||||||||||||||||||||||
Other Assets | 785.2 | 753.0 | 608.3 | ||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 17,480.7 | $ | 17,236.1 | $ | 16,921.8 | |||||||||||||||||||||||||||||||||||
Interest-Bearing Liabilities | |||||||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits | |||||||||||||||||||||||||||||||||||||||||
Demand | $ | 2,902.5 | 1.4 | 0.19 | $ | 2,939.9 | 1.5 | 0.20 | $ | 2,969.8 | 1.2 | 0.16 | |||||||||||||||||||||||||||||
Savings | 6,002.0 | 8.9 | 0.60 | 5,760.8 | 6.7 | 0.47 | 5,392.2 | 3.1 | 0.23 | ||||||||||||||||||||||||||||||||
Time | 1,866.6 | 8.3 | 1.79 | 1,703.4 | 7.1 | 1.69 | 1,705.7 | 5.2 | 1.21 | ||||||||||||||||||||||||||||||||
Total Interest-Bearing Deposits | 10,771.1 | 18.6 | 0.69 | 10,404.1 | 15.3 | 0.60 | 10,067.7 | 9.5 | 0.38 | ||||||||||||||||||||||||||||||||
Short-Term Borrowings | 82.3 | 0.5 | 2.46 | 31.1 | 0.2 | 2.49 | 21.0 | 0.1 | 1.80 | ||||||||||||||||||||||||||||||||
Securities Sold Under Agreements to Repurchase | 504.3 | 4.7 | 3.63 | 504.3 | 4.6 | 3.63 | 505.1 | 4.6 | 3.62 | ||||||||||||||||||||||||||||||||
Other Debt | 110.6 | 0.7 | 2.57 | 120.0 | 0.7 | 2.55 | 235.7 | 0.9 | 1.56 | ||||||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 11,468.3 | 24.5 | 0.85 | 11,059.5 | 20.8 | 0.76 | 10,829.5 | 15.1 | 0.56 | ||||||||||||||||||||||||||||||||
Net Interest Income | $ | 124.7 | $ | 125.8 | $ | 121.8 | |||||||||||||||||||||||||||||||||||
Interest Rate Spread | 2.78 | % | 2.88 | % | 2.85 | % | |||||||||||||||||||||||||||||||||||
Net Interest Margin | 3.04 | % | 3.12 | % | 3.04 | % | |||||||||||||||||||||||||||||||||||
Noninterest-Bearing Demand Deposits | 4,391.7 | 4,567.3 | 4,641.6 | ||||||||||||||||||||||||||||||||||||||
Other Liabilities | 350.5 | 341.9 | 209.0 | ||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | 1,270.2 | 1,267.4 | 1,241.7 | ||||||||||||||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 17,480.7 | $ | 17,236.1 | $ | 16,921.8 | |||||||||||||||||||||||||||||||||||
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis. | |||||||||||||||||||||||||||||||||||||||||
2 Comprised of other consumer revolving credit, installment, and consumer lease financing. | |||||||||||||||||||||||||||||||||||||||||
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $601,000, $981,000, and $1,298,000 | |||||||||||||||||||||||||||||||||||||||||
for the three months ended June 30, 2019, March 31, 2019, and June 30, 2018, respectively. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Average Balances and Interest Rates - Taxable-Equivalent Basis | Table 7b | ||||||||||||||||||||||||||||
Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2019 | June 30, 2018 | ||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||
(dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||
Earning Assets | |||||||||||||||||||||||||||||
Interest-Bearing Deposits in Other Banks | $ | 2.9 | $ | — | 1.65 | % | $ | 2.9 | $ | — | 0.94 | % | |||||||||||||||||
Funds Sold | 182.3 | 2.2 | 2.37 | 194.9 | 1.6 | 1.64 | |||||||||||||||||||||||
Investment Securities | |||||||||||||||||||||||||||||
Available-for-Sale | |||||||||||||||||||||||||||||
Taxable | 1,801.2 | 25.9 | 2.88 | 1,579.7 | 18.0 | 2.29 | |||||||||||||||||||||||
Non-Taxable | 182.5 | 3.3 | 3.63 | 594.1 | 8.2 | 2.76 | |||||||||||||||||||||||
Held-to-Maturity | |||||||||||||||||||||||||||||
Taxable | 3,365.7 | 41.5 | 2.46 | 3,551.0 | 39.0 | 2.20 | |||||||||||||||||||||||
Non-Taxable | 213.4 | 3.3 | 3.12 | 237.6 | 3.8 | 3.17 | |||||||||||||||||||||||
Total Investment Securities | 5,562.8 | 74.0 | 2.66 | 5,962.4 | 69.0 | 2.32 | |||||||||||||||||||||||
Loans Held for Sale | 15.6 | 0.3 | 4.16 | 14.5 | 0.3 | 4.11 | |||||||||||||||||||||||
Loans and Leases 1 | |||||||||||||||||||||||||||||
Commercial and Industrial | 1,371.8 | 30.2 | 4.43 | 1,294.3 | 24.6 | 3.83 | |||||||||||||||||||||||
Commercial Mortgage | 2,348.6 | 50.7 | 4.36 | 2,110.0 | 42.4 | 4.06 | |||||||||||||||||||||||
Construction | 137.8 | 3.6 | 5.27 | 186.4 | 4.3 | 4.63 | |||||||||||||||||||||||
Commercial Lease Financing | 160.4 | 1.9 | 2.38 | 179.5 | 2.0 | 2.22 | |||||||||||||||||||||||
Residential Mortgage | 3,705.4 | 71.5 | 3.86 | 3,502.6 | 66.9 | 3.82 | |||||||||||||||||||||||
Home Equity | 1,692.5 | 32.3 | 3.85 | 1,604.1 | 29.7 | 3.73 | |||||||||||||||||||||||
Automobile | 678.4 | 12.3 | 3.64 | 557.7 | 11.3 | 4.08 | |||||||||||||||||||||||
Other 2 | 455.0 | 16.3 | 7.23 | 449.1 | 17.6 | 7.88 | |||||||||||||||||||||||
Total Loans and Leases | 10,549.9 | 218.8 | 4.17 | 9,883.7 | 198.8 | 4.04 | |||||||||||||||||||||||
Other | 35.2 | 0.5 | 3.00 | 40.3 | 0.7 | 3.19 | |||||||||||||||||||||||
Total Earning Assets 3 | 16,348.7 | 295.8 | 3.63 | 16,098.7 | 270.4 | 3.37 | |||||||||||||||||||||||
Cash and Due from Banks | 241.2 | 239.9 | |||||||||||||||||||||||||||
Other Assets | 769.1 | 600.9 | |||||||||||||||||||||||||||
Total Assets | $ | 17,359.0 | $ | 16,939.5 | |||||||||||||||||||||||||
Interest-Bearing Liabilities | |||||||||||||||||||||||||||||
Interest-Bearing Deposits | |||||||||||||||||||||||||||||
Demand | $ | 2,921.1 | 2.8 | 0.20 | $ | 2,974.0 | 1.9 | 0.13 | |||||||||||||||||||||
Savings | 5,882.1 | 15.7 | 0.54 | 5,379.3 | 5.3 | 0.20 | |||||||||||||||||||||||
Time | 1,785.4 | 15.4 | 1.74 | 1,709.6 | 9.8 | 1.16 | |||||||||||||||||||||||
Total Interest-Bearing Deposits | 10,588.6 | 33.9 | 0.65 | 10,062.9 | 17.0 | 0.34 | |||||||||||||||||||||||
Short-Term Borrowings | 56.8 | 0.7 | 2.47 | 20.0 | 0.2 | 1.64 | |||||||||||||||||||||||
Securities Sold Under Agreements to Repurchase | 504.3 | 9.2 | 3.63 | 505.2 | 9.2 | 3.61 | |||||||||||||||||||||||
Other Debt | 115.3 | 1.5 | 2.56 | 246.3 | 1.9 | 1.55 | |||||||||||||||||||||||
Total Interest-Bearing Liabilities | 11,265.0 | 45.3 | 0.81 | 10,834.4 | 28.3 | 0.52 | |||||||||||||||||||||||
Net Interest Income | $ | 250.5 | $ | 242.1 | |||||||||||||||||||||||||
Interest Rate Spread | 2.82 | % | 2.85 | % | |||||||||||||||||||||||||
Net Interest Margin | 3.08 | % | 3.02 | % | |||||||||||||||||||||||||
Noninterest-Bearing Demand Deposits | 4,479.0 | 4,651.9 | |||||||||||||||||||||||||||
Other Liabilities | 346.2 | 214.6 | |||||||||||||||||||||||||||
Shareholders' Equity | 1,268.8 | 1,238.6 | |||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 17,359.0 | $ | 16,939.5 | |||||||||||||||||||||||||
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis. | |||||||||||||||||||||||||||||
2 Comprised of other consumer revolving credit, installment, and consumer lease financing. | |||||||||||||||||||||||||||||
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $1,582,000 and $2,642,000 | |||||||||||||||||||||||||||||
for the six months ended June 30, 2019 and June 30, 2018, respectively. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8a | ||||||||||
Three Months Ended June 30, 2019 | |||||||||||
Compared to March 31, 2019 | |||||||||||
(dollars in millions) | Volume 1 | Rate 1 | Total | ||||||||
Change in Interest Income: | |||||||||||
Funds Sold | $ | (0.7) | $ | — | $ | (0.7) | |||||
Investment Securities | |||||||||||
Available-for-Sale | |||||||||||
Taxable | 2.9 | (0.1) | 2.8 | ||||||||
Non-Taxable | (1.9) | 0.4 | (1.5) | ||||||||
Held-to-Maturity | |||||||||||
Taxable | (0.1) | 0.6 | 0.5 | ||||||||
Non-Taxable | (0.3) | — | (0.3) | ||||||||
Total Investment Securities | 0.6 | 0.9 | 1.5 | ||||||||
Loans Held for Sale | 0.1 | — | 0.1 | ||||||||
Loans and Leases | |||||||||||
Commercial and Industrial | 0.4 | (0.8) | (0.4) | ||||||||
Commercial Mortgage | 1.1 | (0.1) | 1.0 | ||||||||
Construction | (0.3) | 0.1 | (0.2) | ||||||||
Commercial Lease Financing | — | 0.1 | 0.1 | ||||||||
Residential Mortgage | 0.5 | — | 0.5 | ||||||||
Home Equity | 0.1 | — | 0.1 | ||||||||
Automobile | 0.2 | — | 0.2 | ||||||||
Other 2 | 0.2 | 0.3 | 0.5 | ||||||||
Total Loans and Leases | 2.2 | (0.4) | 1.8 | ||||||||
Other | — | (0.1) | (0.1) | ||||||||
Total Change in Interest Income | 2.2 | 0.4 | 2.6 | ||||||||
Change in Interest Expense: | |||||||||||
Interest-Bearing Deposits | |||||||||||
Demand | — | (0.1) | (0.1) | ||||||||
Savings | 0.3 | 1.9 | 2.2 | ||||||||
Time | 0.7 | 0.5 | 1.2 | ||||||||
Total Interest-Bearing Deposits | 1.0 | 2.3 | 3.3 | ||||||||
Short-Term Borrowings | 0.3 | — | 0.3 | ||||||||
Securities Sold Under Agreements to Repurchase | — | 0.1 | 0.1 | ||||||||
Total Change in Interest Expense | 1.3 | 2.4 | 3.7 | ||||||||
Change in Net Interest Income | $ | 0.9 | $ | (2.0) | $ | (1.1) | |||||
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns. | |||||||||||
2 Comprised of other consumer revolving credit, installment, and consumer lease financing. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8b | ||||||||||
Three Months Ended June 30, 2019 | |||||||||||
Compared to June 30, 2018 | |||||||||||
(dollars in millions) | Volume 1 | Rate 1 | Total | ||||||||
Change in Interest Income: | |||||||||||
Funds Sold | $ | (0.2) | $ | 0.2 | $ | — | |||||
Investment Securities | |||||||||||
Available-for-Sale | |||||||||||
Taxable | 2.8 | 2.3 | 5.1 | ||||||||
Non-Taxable | (4.5) | 1.4 | (3.1) | ||||||||
Held-to-Maturity | |||||||||||
Taxable | (0.6) | 2.4 | 1.8 | ||||||||
Non-Taxable | (0.3) | (0.1) | (0.4) | ||||||||
Total Investment Securities | (2.6) | 6.0 | 3.4 | ||||||||
Loans and Leases | |||||||||||
Commercial and Industrial | 0.8 | 1.3 | 2.1 | ||||||||
Commercial Mortgage | 2.8 | 1.2 | 4.0 | ||||||||
Construction | (0.8) | 0.3 | (0.5) | ||||||||
Commercial Lease Financing | (0.1) | 0.1 | — | ||||||||
Residential Mortgage | 1.9 | 0.5 | 2.4 | ||||||||
Home Equity | 0.8 | 0.3 | 1.1 | ||||||||
Automobile | 1.1 | (0.6) | 0.5 | ||||||||
Other 2 | 0.1 | (0.6) | (0.5) | ||||||||
Total Loans and Leases | 6.6 | 2.5 | 9.1 | ||||||||
Other | (0.1) | (0.1) | (0.2) | ||||||||
Total Change in Interest Income | 3.7 | 8.6 | 12.3 | ||||||||
Change in Interest Expense: | |||||||||||
Interest-Bearing Deposits | |||||||||||
Demand | — | 0.2 | 0.2 | ||||||||
Savings | 0.4 | 5.4 | 5.8 | ||||||||
Time | 0.4 | 2.7 | 3.1 | ||||||||
Total Interest-Bearing Deposits | 0.8 | 8.3 | 9.1 | ||||||||
Short-Term Borrowings | 0.4 | — | 0.4 | ||||||||
Securities Sold Under Agreements to Repurchase | — | 0.1 | 0.1 | ||||||||
Other Debt | (0.6) | 0.4 | (0.2) | ||||||||
Total Change in Interest Expense | 0.6 | 8.8 | 9.4 | ||||||||
Change in Net Interest Income | $ | 3.1 | $ | (0.2) | $ | 2.9 | |||||
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns. | |||||||||||
2 Comprised of other consumer revolving credit, installment, and consumer lease financing. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8c | ||||||||||
Six Months Ended June 30, 2019 | |||||||||||
Compared to June 30, 2018 | |||||||||||
(dollars in millions) | Volume 1 | Rate 1 | Total | ||||||||
Change in Interest Income: | |||||||||||
Funds Sold | $ | (0.1) | $ | 0.7 | $ | 0.6 | |||||
Investment Securities | |||||||||||
Available-for-Sale | |||||||||||
Taxable | 2.8 | 5.1 | 7.9 | ||||||||
Non-Taxable | (6.9) | 2.0 | (4.9) | ||||||||
Held-to-Maturity | |||||||||||
Taxable | (2.1) | 4.6 | 2.5 | ||||||||
Non-Taxable | (0.4) | (0.1) | (0.5) | ||||||||
Total Investment Securities | (6.6) | 11.6 | 5.0 | ||||||||
Loans and Leases | |||||||||||
Commercial and Industrial | 1.5 | 4.1 | 5.6 | ||||||||
Commercial Mortgage | 5.0 | 3.3 | 8.3 | ||||||||
Construction | (1.2) | 0.5 | (0.7) | ||||||||
Commercial Lease Financing | (0.2) | 0.1 | (0.1) | ||||||||
Residential Mortgage | 3.9 | 0.7 | 4.6 | ||||||||
Home Equity | 1.7 | 0.9 | 2.6 | ||||||||
Automobile | 2.3 | (1.3) | 1.0 | ||||||||
Other 2 | 0.2 | (1.5) | (1.3) | ||||||||
Total Loans and Leases | 13.2 | 6.8 | 20.0 | ||||||||
Other | (0.1) | (0.1) | (0.2) | ||||||||
Total Change in Interest Income | 6.4 | 19.0 | 25.4 | ||||||||
Change in Interest Expense: | |||||||||||
Interest-Bearing Deposits | |||||||||||
Demand | — | 0.9 | 0.9 | ||||||||
Savings | 0.5 | 9.9 | 10.4 | ||||||||
Time | 0.5 | 5.1 | 5.6 | ||||||||
Total Interest-Bearing Deposits | 1.0 | 15.9 | 16.9 | ||||||||
Short-Term Borrowings | 0.4 | 0.1 | 0.5 | ||||||||
Other Debt | (1.3) | 0.9 | (0.4) | ||||||||
Total Change in Interest Expense | 0.1 | 16.9 | 17.0 | ||||||||
Change in Net Interest Income | $ | 6.3 | $ | 2.1 | $ | 8.4 | |||||
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns. | |||||||||||
2 Comprised of other consumer revolving credit, installment, and consumer lease financing. |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||
Salaries and Benefits | Table 9 | |||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||
Salaries | $ | 32,834 | $ | 32,480 | $ | 33,269 | $ | 65,314 | $ | 65,973 | ||||||||||
Incentive Compensation | 5,464 | 5,904 | 4,416 | 11,368 | 9,594 | |||||||||||||||
Share-Based Compensation | 1,994 | 3,079 | 2,423 | 5,073 | 4,504 | |||||||||||||||
Commission Expense | 1,704 | 930 | 1,272 | 2,634 | 2,226 | |||||||||||||||
Retirement and Other Benefits | 4,580 | 5,107 | 4,178 | 9,687 | 9,019 | |||||||||||||||
Payroll Taxes | 2,643 | 4,247 | 2,568 | 6,890 | 6,740 | |||||||||||||||
Medical, Dental, and Life Insurance | 3,926 | 4,465 | 3,820 | 8,391 | 7,281 | |||||||||||||||
Separation Expense | 366 | 374 | 202 | 740 | 1,233 | |||||||||||||||
Total Salaries and Benefits | $ | 53,511 | $ | 56,586 | $ | 52,148 | $ | 110,097 | $ | 106,570 | ||||||||||
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||
Loan and Lease Portfolio Balances | Table 10 | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2018 | 2018 | |||||||||||||||
Commercial | ||||||||||||||||||||
Commercial and Industrial | $ | 1,408,729 | $ | 1,331,345 | $ | 1,331,149 | $ | 1,314,609 | $ | 1,282,967 | ||||||||||
Commercial Mortgage | 2,411,289 | 2,381,213 | 2,302,356 | 2,237,020 | 2,169,357 | |||||||||||||||
Construction | 119,228 | 132,775 | 170,061 | 176,447 | 185,350 | |||||||||||||||
Lease Financing | 163,070 | 154,919 | 176,226 | 172,232 | 178,598 | |||||||||||||||
Total Commercial | 4,102,316 | 4,000,252 | 3,979,792 | 3,900,308 | 3,816,272 | |||||||||||||||
Consumer | ||||||||||||||||||||
Residential Mortgage | 3,785,006 | 3,702,553 | 3,673,796 | 3,596,627 | 3,548,444 | |||||||||||||||
Home Equity | 1,694,577 | 1,698,666 | 1,681,442 | 1,625,208 | 1,622,314 | |||||||||||||||
Automobile | 703,523 | 676,730 | 658,133 | 625,086 | 592,705 | |||||||||||||||
Other 1 | 473,707 | 470,408 | 455,611 | 483,833 | 473,588 | |||||||||||||||
Total Consumer | 6,656,813 | 6,548,357 | 6,468,982 | 6,330,754 | 6,237,051 | |||||||||||||||
Total Loans and Leases | $ | 10,759,129 | $ | 10,548,609 | $ | 10,448,774 | $ | 10,231,062 | $ | 10,053,323 | ||||||||||
Deposits | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2018 | 2018 | |||||||||||||||
Consumer | $ | 7,880,284 | $ | 7,944,793 | $ | 7,726,731 | $ | 7,627,527 | $ | 7,672,435 | ||||||||||
Commercial | 6,178,984 | 6,162,042 | 6,098,186 | 5,967,343 | 5,921,414 | |||||||||||||||
Public and Other | 1,429,553 | 1,160,475 | 1,202,325 | 1,248,465 | 1,349,509 | |||||||||||||||
Total Deposits | $ | 15,488,821 | $ | 15,267,310 | $ | 15,027,242 | $ | 14,843,335 | $ | 14,943,358 | ||||||||||
1 Comprised of other revolving credit, installment, and lease financing. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||||||||
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More | Table 11 | ||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2018 | 2018 | ||||||||||||||||||
Non-Performing Assets | |||||||||||||||||||||||
Non-Accrual Loans and Leases | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||
Commercial and Industrial | $ | 552 | $ | 393 | $ | 542 | $ | 1,205 | $ | 917 | |||||||||||||
Commercial Mortgage | 11,310 | 5,911 | 2,040 | 652 | 659 | ||||||||||||||||||
Total Commercial | 11,862 | 6,304 | 2,582 | 1,857 | 1,576 | ||||||||||||||||||
Consumer | |||||||||||||||||||||||
Residential Mortgage | 4,697 | 5,599 | 5,321 | 6,359 | 6,722 | ||||||||||||||||||
Home Equity | 2,486 | 2,797 | 3,671 | 3,673 | 3,933 | ||||||||||||||||||
Total Consumer | 7,183 | 8,396 | 8,992 | 10,032 | 10,655 | ||||||||||||||||||
Total Non-Accrual Loans and Leases | 19,045 | 14,700 | 11,574 | 11,889 | 12,231 | ||||||||||||||||||
Foreclosed Real Estate | 2,737 | 3,225 | 1,356 | 1,909 | 2,926 | ||||||||||||||||||
Total Non-Performing Assets | $ | 21,782 | $ | 17,925 | $ | 12,930 | $ | 13,798 | $ | 15,157 | |||||||||||||
Accruing Loans and Leases Past Due 90 Days or More | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||
Commercial and Industrial | $ | — | $ | 66 | $ | 10 | $ | — | $ | 2 | |||||||||||||
Commercial Mortgage | — | — | — | — | 5,680 | ||||||||||||||||||
Total Commercial | — | 66 | 10 | — | 5,682 | ||||||||||||||||||
Consumer | |||||||||||||||||||||||
Residential Mortgage | $ | 1,859 | $ | 903 | $ | 2,446 | $ | 2,426 | $ | 2,281 | |||||||||||||
Home Equity | 2,981 | 3,381 | 2,684 | 3,112 | 3,016 | ||||||||||||||||||
Automobile | 607 | 734 | 513 | 829 | 674 | ||||||||||||||||||
Other 1 | 963 | 1,033 | 914 | 1,727 | 1,660 | ||||||||||||||||||
Total Consumer | 6,410 | 6,051 | 6,557 | 8,094 | 7,631 | ||||||||||||||||||
Total Accruing Loans and Leases Past Due 90 Days or More | $ | 6,410 | $ | 6,117 | $ | 6,567 | $ | 8,094 | $ | 13,313 | |||||||||||||
Restructured Loans on Accrual Status | |||||||||||||||||||||||
and Not Past Due 90 Days or More | $ | 48,563 | $ | 48,571 | $ | 48,731 | $ | 49,462 | $ | 50,212 | |||||||||||||
Total Loans and Leases | $ | 10,759,129 | $ | 10,548,609 | $ | 10,448,774 | $ | 10,231,062 | $ | 10,053,323 | |||||||||||||
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases | 0.18 | % | 0.14 | % | 0.11 | % | 0.12 | % | 0.12 | % | |||||||||||||
Ratio of Non-Performing Assets to Total Loans and Leases | |||||||||||||||||||||||
and Foreclosed Real Estate | 0.20 | % | 0.17 | % | 0.12 | % | 0.13 | % | 0.15 | % | |||||||||||||
Ratio of Commercial Non-Performing Assets to Total Commercial Loans | |||||||||||||||||||||||
and Leases and Commercial Foreclosed Real Estate | 0.29 | % | 0.16 | % | 0.06 | % | 0.05 | % | 0.04 | % | |||||||||||||
Ratio of Consumer Non-Performing Assets to Total Consumer Loans | |||||||||||||||||||||||
and Leases and Consumer Foreclosed Real Estate | 0.15 | % | 0.18 | % | 0.16 | % | 0.19 | % | 0.22 | % | |||||||||||||
Ratio of Non-Performing Assets and Accruing Loans and Leases | |||||||||||||||||||||||
Past Due 90 Days or More to Total Loans and Leases | |||||||||||||||||||||||
and Foreclosed Real Estate | 0.26 | % | 0.23 | % | 0.19 | % | 0.21 | % | 0.28 | % | |||||||||||||
Quarter to Quarter Changes in Non-Performing Assets | |||||||||||||||||||||||
Balance at Beginning of Quarter | $ | 17,925 | $ | 12,930 | $ | 13,798 | $ | 15,157 | $ | 15,736 | |||||||||||||
Additions | 6,186 | 8,217 | 4,509 | 2,030 | 1,949 | ||||||||||||||||||
Reductions | |||||||||||||||||||||||
Payments | (441) | (989) | (3,759) | (415) | (1,847) | ||||||||||||||||||
Return to Accrual Status | (1,344) | (316) | (605) | (1,420) | (126) | ||||||||||||||||||
Sales of Foreclosed Real Estate | (374) | — | (653) | (1,301) | (421) | ||||||||||||||||||
Charge-offs/Write-downs | (170) | (1,917) | (360) | (253) | (134) | ||||||||||||||||||
Total Reductions | (2,329) | (3,222) | (5,377) | (3,389) | (2,528) | ||||||||||||||||||
Balance at End of Quarter | $ | 21,782 | $ | 17,925 | $ | 12,930 | $ | 13,798 | $ | 15,157 | |||||||||||||
1 Comprised of other revolving credit, installment, and lease financing. |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||
Reserve for Credit Losses | Table 12 | |||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | |||||||||||||||||||||||
(dollars in thousands) | 2019 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||
Balance at Beginning of Period | $ | 112,845 | $ | 113,515 | $ | 114,760 | $ | 113,515 | $ | 114,168 | ||||||||||||||||
Loans and Leases Charged-Off | ||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||
Commercial and Industrial | (206) | (370) | (485) | (576) | (691) | |||||||||||||||||||||
Commercial Mortgage | — | (1,616) | — | (1,616) | — | |||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||
Residential Mortgage | (51) | (4) | (3) | (55) | (100) | |||||||||||||||||||||
Home Equity | (145) | (295) | (44) | (440) | (135) | |||||||||||||||||||||
Automobile | (1,691) | (1,753) | (1,515) | (3,444) | (3,769) | |||||||||||||||||||||
Other 1 | (3,036) | (2,790) | (3,614) | (5,826) | (6,954) | |||||||||||||||||||||
Total Loans and Leases Charged-Off | (5,129) | (6,828) | (5,661) | (11,957) | (11,649) | |||||||||||||||||||||
Recoveries on Loans and Leases Previously Charged-Off | ||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||
Commercial and Industrial | 401 | 501 | 366 | 902 | 694 | |||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||
Residential Mortgage | 95 | 484 | 214 | 579 | 434 | |||||||||||||||||||||
Home Equity | 746 | 588 | 451 | 1,334 | 1,076 | |||||||||||||||||||||
Automobile | 908 | 881 | 738 | 1,789 | 1,337 | |||||||||||||||||||||
Other 1 | 628 | 704 | 642 | 1,332 | 1,325 | |||||||||||||||||||||
Total Recoveries on Loans and Leases Previously Charged-Off | 2,778 | 3,158 | 2,411 | 5,936 | 4,866 | |||||||||||||||||||||
Net Loans and Leases Charged-Off | (2,351) | (3,670) | (3,250) | (6,021) | (6,783) | |||||||||||||||||||||
Provision for Credit Losses | 4,000 | 3,000 | 3,500 | 7,000 | 7,625 | |||||||||||||||||||||
Balance at End of Period 2 | $ | 114,494 | $ | 112,845 | $ | 115,010 | $ | 114,494 | $ | 115,010 | ||||||||||||||||
Components | ||||||||||||||||||||||||||
Allowance for Loan and Lease Losses | $ | 107,672 | $ | 106,023 | $ | 108,188 | $ | 107,672 | $ | 108,188 | ||||||||||||||||
Reserve for Unfunded Commitments | 6,822 | 6,822 | 6,822 | 6,822 | 6,822 | |||||||||||||||||||||
Total Reserve for Credit Losses | $ | 114,494 | $ | 112,845 | $ | 115,010 | $ | 114,494 | $ | 115,010 | ||||||||||||||||
Average Loans and Leases Outstanding | $ | 10,631,558 | $ | 10,467,321 | $ | 9,962,860 | $ | 10,549,893 | $ | 9,883,746 | ||||||||||||||||
Ratio of Net Loans and Leases Charged-Off to | ||||||||||||||||||||||||||
Average Loans and Leases Outstanding (annualized) | 0.09 | % | 0.14 | % | 0.13 | % | 0.12 | % | 0.14 | % | ||||||||||||||||
Ratio of Allowance for Loan and Lease Losses to Loans and Leases Outstanding | 1.00 | % | 1.01 | % | 1.08 | % | 1.00 | % | 1.08 | % | ||||||||||||||||
1 Comprised of other revolving credit, installment, and lease financing. | ||||||||||||||||||||||||||
2 Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition. |
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||
Business Segments Selected Financial Information | Table 13a | ||||||||||||||||
Investment | |||||||||||||||||
Services and | |||||||||||||||||
Retail | Commercial | Private | Treasury | Consolidated | |||||||||||||
(dollars in thousands) | Banking | Banking | Banking | and Other | Total | ||||||||||||
Three Months Ended June 30, 2019 | |||||||||||||||||
Net Interest Income | $ | 67,217 | $ | 45,703 | $ | 9,846 | $ | 1,331 | $ | 124,097 | |||||||
Provision for Credit Losses | 2,527 | (175) | (1) | 1,649 | 4,000 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 64,690 | 45,878 | 9,847 | (318) | 120,097 | ||||||||||||
Noninterest Income | 21,108 | 6,938 | 14,859 | 2,545 | 45,450 | ||||||||||||
Noninterest Expense | (52,086) | (21,260) | (16,457) | (2,922) | (92,725) | ||||||||||||
Income Before Provision for Income Taxes | 33,712 | 31,556 | 8,249 | (695) | 72,822 | ||||||||||||
Provision for Income Taxes | (8,231) | (7,945) | (2,174) | 2,447 | (15,903) | ||||||||||||
Net Income | $ | 25,481 | $ | 23,611 | $ | 6,075 | $ | 1,752 | $ | 56,919 | |||||||
Total Assets as of June 30, 2019 | $ | 6,586,854 | $ | 4,089,452 | $ | 337,484 | $ | 6,675,055 | $ | 17,688,845 | |||||||
Three Months Ended June 30, 2018 | |||||||||||||||||
Net Interest Income | $ | 65,683 | $ | 44,010 | $ | 10,526 | $ | 277 | $ | 120,496 | |||||||
Provision for Credit Losses | 3,445 | (194) | — | 249 | 3,500 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 62,238 | 44,204 | 10,526 | 28 | 116,996 | ||||||||||||
Noninterest Income | 19,598 | 5,512 | 14,745 | 1,443 | 41,298 | ||||||||||||
Noninterest Expense | (51,939) | (19,858) | (16,400) | (2,594) | (90,791) | ||||||||||||
Income Before Provision for Income Taxes | 29,897 | 29,858 | 8,871 | (1,123) | 67,503 | ||||||||||||
Provision for Income Taxes | (7,473) | (6,740) | (2,338) | 3,766 | (12,785) | ||||||||||||
Net Income | $ | 22,424 | $ | 23,118 | $ | 6,533 | $ | 2,643 | $ | 54,718 | |||||||
Total Assets as of June 30, 2018 | $ | 6,142,457 | $ | 3,799,535 | $ | 342,464 | $ | 6,839,706 | $ | 17,124,162 | |||||||
Bank of Hawaii Corporation and Subsidiaries | |||||||||||||||||
Business Segments Selected Financial Information | Table 13b | ||||||||||||||||
Investment | |||||||||||||||||
Services and | |||||||||||||||||
Retail | Commercial | Private | Treasury | Consolidated | |||||||||||||
(dollars in thousands) | Banking | Banking | Banking | and Other | Total | ||||||||||||
Six Months Ended June 30, 2019 | |||||||||||||||||
Net Interest Income | $ | 133,371 | $ | 92,993 | $ | 20,044 | $ | 2,526 | $ | 248,934 | |||||||
Provision for Credit Losses | 4,768 | 1,271 | (18) | 979 | 7,000 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 128,603 | 91,722 | 20,062 | 1,547 | 241,934 | ||||||||||||
Noninterest Income | 42,341 | 13,999 | 28,104 | 4,685 | 89,129 | ||||||||||||
Noninterest Expense | (104,610) | (42,215) | (33,360) | (5,597) | (185,782) | ||||||||||||
Income Before Provision for Income Taxes | 66,334 | 63,506 | 14,806 | 635 | 145,281 | ||||||||||||
Provision for Income Taxes | (16,336) | (13,947) | (3,903) | 4,623 | (29,563) | ||||||||||||
Net Income | $ | 49,998 | $ | 49,559 | $ | 10,903 | $ | 5,258 | $ | 115,718 | |||||||
Total Assets as of June 30, 2019 | $ | 6,586,854 | $ | 4,089,452 | $ | 337,484 | $ | 6,675,055 | $ | 17,688,845 | |||||||
Six Months Ended June 30, 2018 | |||||||||||||||||
Net Interest Income | $ | 130,080 | $ | 86,908 | $ | 20,413 | $ | 2,051 | $ | 239,452 | |||||||
Provision for Credit Losses | 7,188 | (345) | (60) | 842 | 7,625 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 122,892 | 87,253 | 20,473 | 1,209 | 231,827 | ||||||||||||
Noninterest Income | 38,851 | 11,154 | 28,415 | 6,913 | 85,333 | ||||||||||||
Noninterest Expense | (106,538) | (40,190) | (32,607) | (5,840) | (185,175) | ||||||||||||
Income Before Provision for Income Taxes | 55,205 | 58,217 | 16,281 | 2,282 | 131,985 | ||||||||||||
Provision for Income Taxes | (13,764) | (13,564) | (4,292) | 8,393 | (23,227) | ||||||||||||
Net Income | $ | 41,441 | $ | 44,653 | $ | 11,989 | $ | 10,675 | $ | 108,758 | |||||||
Total Assets as of June 30, 2018 | $ | 6,142,457 | $ | 3,799,535 | $ | 342,464 | $ | 6,839,706 | $ | 17,124,162 |
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Selected Quarterly Financial Data | Table 14 | |||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||
(dollars in thousands, except per share amounts) | 2019 | 2019 | 2018 | 2018 | 2018 | |||||||||||||||||||||||||||
Quarterly Operating Results | ||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||
Interest and Fees on Loans and Leases | $ | 110,401 | $ | 108,511 | $ | 107,404 | $ | 104,248 | $ | 101,311 | ||||||||||||||||||||||
Income on Investment Securities | ||||||||||||||||||||||||||||||||
Available-for-Sale | 15,072 | 13,432 | 13,043 | 12,588 | 12,380 | |||||||||||||||||||||||||||
Held-to-Maturity | 22,149 | 21,921 | 21,482 | 20,821 | 20,711 | |||||||||||||||||||||||||||
Deposits | 9 | 15 | 10 | 10 | (4) | |||||||||||||||||||||||||||
Funds Sold | 730 | 1,444 | 727 | 1,393 | 846 | |||||||||||||||||||||||||||
Other | 210 | 319 | 352 | 364 | 341 | |||||||||||||||||||||||||||
Total Interest Income | 148,571 | 145,642 | 143,018 | 139,424 | 135,585 | |||||||||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||||||
Deposits | 18,628 | 15,284 | 13,172 | 10,931 | 9,459 | |||||||||||||||||||||||||||
Securities Sold Under Agreements to Repurchase | 4,623 | 4,571 | 4,671 | 4,667 | 4,617 | |||||||||||||||||||||||||||
Funds Purchased | 512 | 157 | 440 | 33 | 83 | |||||||||||||||||||||||||||
Short-Term Borrowings | 1 | 36 | 88 | 28 | 13 | |||||||||||||||||||||||||||
Other Debt | 710 | 757 | 674 | 838 | 917 | |||||||||||||||||||||||||||
Total Interest Expense | 24,474 | 20,805 | 19,045 | 16,497 | 15,089 | |||||||||||||||||||||||||||
Net Interest Income | 124,097 | 124,837 | 123,973 | 122,927 | 120,496 | |||||||||||||||||||||||||||
Provision for Credit Losses | 4,000 | 3,000 | 2,000 | 3,800 | 3,500 | |||||||||||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 120,097 | 121,837 | 121,973 | 119,127 | 116,996 | |||||||||||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||||||||
Trust and Asset Management | 11,385 | 10,761 | 10,558 | 10,782 | 11,356 | |||||||||||||||||||||||||||
Mortgage Banking | 3,336 | 2,287 | 2,148 | 1,965 | 2,179 | |||||||||||||||||||||||||||
Service Charges on Deposit Accounts | 7,283 | 7,364 | 7,562 | 7,255 | 6,865 | |||||||||||||||||||||||||||
Fees, Exchange, and Other Service Charges | 14,252 | 14,208 | 14,576 | 14,173 | 14,400 | |||||||||||||||||||||||||||
Investment Securities Gains (Losses), Net | (776) | (835) | (841) | (729) | (1,702) | |||||||||||||||||||||||||||
Annuity and Insurance | 1,806 | 2,578 | 1,409 | 1,360 | 1,847 | |||||||||||||||||||||||||||
Bank-Owned Life Insurance | 1,779 | 1,710 | 1,941 | 1,620 | 1,796 | |||||||||||||||||||||||||||
Other | 6,385 | 5,606 | 4,755 | 5,056 | 4,557 | |||||||||||||||||||||||||||
Total Noninterest Income | 45,450 | 43,679 | 42,108 | 41,482 | 41,298 | |||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||
Salaries and Benefits | 53,511 | 56,586 | 54,856 | 51,782 | 52,148 | |||||||||||||||||||||||||||
Net Occupancy | 8,579 | 7,594 | 8,918 | 8,702 | 8,588 | |||||||||||||||||||||||||||
Net Equipment | 6,895 | 6,833 | 6,364 | 6,116 | 5,845 | |||||||||||||||||||||||||||
Data Processing | 4,727 | 4,526 | 5,151 | 4,241 | 4,563 | |||||||||||||||||||||||||||
Professional Fees | 2,177 | 2,453 | 2,467 | 2,206 | 2,546 | |||||||||||||||||||||||||||
FDIC Insurance | 1,290 | 1,269 | 1,336 | 2,057 | 2,182 | |||||||||||||||||||||||||||
Other | 15,546 | 13,796 | 16,819 | 15,434 | 14,919 | |||||||||||||||||||||||||||
Total Noninterest Expense | 92,725 | 93,057 | 95,911 | 90,538 | 90,791 | |||||||||||||||||||||||||||
Income Before Provision for Income Taxes | 72,822 | 72,459 | 68,170 | 70,071 | 67,503 | |||||||||||||||||||||||||||
Provision for Income Taxes | 15,903 | 13,660 | 14,259 | 13,138 | 12,785 | |||||||||||||||||||||||||||
Net Income | $ | 56,919 | $ | 58,799 | $ | 53,911 | $ | 56,933 | $ | 54,718 | ||||||||||||||||||||||
Basic Earnings Per Share | $ | 1.40 | $ | 1.44 | $ | 1.30 | $ | 1.37 | $ | 1.31 | ||||||||||||||||||||||
Diluted Earnings Per Share | $ | 1.40 | $ | 1.43 | $ | 1.30 | $ | 1.36 | $ | 1.30 | ||||||||||||||||||||||
Balance Sheet Totals | ||||||||||||||||||||||||||||||||
Loans and Leases | $ | 10,759,129 | $ | 10,548,609 | $ | 10,448,774 | $ | 10,231,062 | $ | 10,053,323 | ||||||||||||||||||||||
Total Assets | 17,688,845 | 17,446,413 | 17,143,974 | 16,991,734 | 17,124,162 | |||||||||||||||||||||||||||
Total Deposits | 15,488,821 | 15,267,310 | 15,027,242 | 14,843,335 | 14,943,358 | |||||||||||||||||||||||||||
Total Shareholders' Equity | 1,285,948 | 1,269,690 | 1,268,200 | 1,253,327 | 1,247,717 | |||||||||||||||||||||||||||
Performance Ratios | ||||||||||||||||||||||||||||||||
Return on Average Assets | 1.31 | % | 1.38 | % | 1.26 | % | 1.33 | % | 1.30 | % | ||||||||||||||||||||||
Return on Average Shareholders' Equity | 17.97 | 18.81 | 17.05 | 18.06 | 17.68 | |||||||||||||||||||||||||||
Efficiency Ratio 1 | 54.69 | 55.22 | 57.75 | 55.07 | 56.12 | |||||||||||||||||||||||||||
Net Interest Margin 2 | 3.04 | 3.12 | 3.10 | 3.07 | 3.04 | |||||||||||||||||||||||||||
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income). | ||||||||||||||||||||||||||||||||
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets. | ||||||||||||||||||||||||||||||||
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||||||
Hawaii Economic Trends | Table 15 | |||||||||||||||||||||||||||||||||||||
Five Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||
($ in millions; jobs in thousands) | May 31, 2019 | December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||||||||||||||
Hawaii Economic Trends | ||||||||||||||||||||||||||||||||||||||
State General Fund Revenues 1 | $ | 3,196.6 | 6.4 | % | $ | 6,933.1 | 6.9 | % | $ | 6,485.0 | 4.3 | % | ||||||||||||||||||||||||||
General Excise and Use Tax Revenue 1 | $ | 1,551.9 | 8.3 | % | $ | 3,426.5 | 2.3 | % | $ | 3,349.8 | 4.5 | % | ||||||||||||||||||||||||||
Jobs 2 | 648.9 | 660.0 | 664.5 | |||||||||||||||||||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||||||||||||||||||||
(spot rates) | 2019 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||
Unemployment 3 | ||||||||||||||||||||||||||||||||||||||
Statewide, seasonally adjusted | 2.8 | % | 2.5 | % | 2.1 | % | ||||||||||||||||||||||||||||||||
Oahu | 3.1 | 2.2 | 1.7 | |||||||||||||||||||||||||||||||||||
Island of Hawaii | 4.1 | 2.9 | 2.0 | |||||||||||||||||||||||||||||||||||
Maui | 3.1 | 2.3 | 1.8 | |||||||||||||||||||||||||||||||||||
Kauai | 3.1 | 2.3 | 1.7 | |||||||||||||||||||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||||||||||||||||||||
(percentage change, except months of inventory) | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||||||||||||||
Housing Trends (Single Family Oahu) 4 | ||||||||||||||||||||||||||||||||||||||
Median Home Price | (0.5) | % | 4.6 | % | 2.7 | % | 5.0 | % | ||||||||||||||||||||||||||||||
Home Sales Volume (units) | (3.7) | % | (7.7) | % | 6.3 | % | 6.5 | % | ||||||||||||||||||||||||||||||
Months of Inventory | 3.6 | 2.8 | 2.1 | 2.5 | ||||||||||||||||||||||||||||||||||
Monthly Visitor Arrivals, | Percentage Change | |||||||||||||||||||||||||||||||||||||
(in thousands) | Not Seasonally Adjusted | from Previous Year | ||||||||||||||||||||||||||||||||||||
Tourism 5 | ||||||||||||||||||||||||||||||||||||||
May 31, 2019 | 841.4 | 4.6 | ||||||||||||||||||||||||||||||||||||
April 30, 2019 | 856.3 | 6.6 | ||||||||||||||||||||||||||||||||||||
March 31, 2019 | 939.1 | 3.9 | ||||||||||||||||||||||||||||||||||||
February 28, 2019 | 782.6 | 0.5 | ||||||||||||||||||||||||||||||||||||
January 31, 2019 | 820.6 | 3.0 | ||||||||||||||||||||||||||||||||||||
December 31, 2018 | 910.1 | 3.4 | ||||||||||||||||||||||||||||||||||||
November 30, 2018 | 782.0 | 4.3 | ||||||||||||||||||||||||||||||||||||
October 31, 2018 | 770.4 | 4.4 | ||||||||||||||||||||||||||||||||||||
September 30, 2018 | 724.9 | 3.5 | ||||||||||||||||||||||||||||||||||||
August 31, 2018 | 845.1 | 3.2 | ||||||||||||||||||||||||||||||||||||
July 31, 2018 | 939.4 | 5.3 | ||||||||||||||||||||||||||||||||||||
June 30, 2018 | 897.1 | 7.3 | ||||||||||||||||||||||||||||||||||||
May 31, 2018 | 804.1 | 7.0 | ||||||||||||||||||||||||||||||||||||
April 30, 2018 | 803.0 | 6.6 | ||||||||||||||||||||||||||||||||||||
March 31, 2018 | 903.6 | 12.5 | ||||||||||||||||||||||||||||||||||||
February 28, 2018 | 778.6 | 10.3 | ||||||||||||||||||||||||||||||||||||
January 31, 2018 | 796.5 | 5.4 | ||||||||||||||||||||||||||||||||||||
December 31, 2017 | 879.7 | 6.2 | ||||||||||||||||||||||||||||||||||||
November 30, 2017 | 749.5 | 7.5 | ||||||||||||||||||||||||||||||||||||
October 31, 2017 | 737.6 | 2.9 | ||||||||||||||||||||||||||||||||||||
September 30, 2017 | 700.5 | 4.9 | ||||||||||||||||||||||||||||||||||||
August 31, 2017 | 818.6 | 4.8 | ||||||||||||||||||||||||||||||||||||
July 31, 2017 | 891.9 | 6.8 | ||||||||||||||||||||||||||||||||||||
June 30, 2017 | 835.9 | 4.5 | ||||||||||||||||||||||||||||||||||||
May 31, 2017 | 751.2 | 4.5 | ||||||||||||||||||||||||||||||||||||
April 30, 2017 | 753.0 | 7.5 | ||||||||||||||||||||||||||||||||||||
March 31, 2017 | 802.8 | 2.1 | ||||||||||||||||||||||||||||||||||||
February 28, 2017 | 706.1 | 2.5 | ||||||||||||||||||||||||||||||||||||
January 31, 2017 | 756.0 | 4.9 | ||||||||||||||||||||||||||||||||||||
1 Source: Hawaii Department of Business, Economic Development & Tourism | ||||||||||||||||||||||||||||||||||||||
2 Source: U. S. Bureau of Labor Statistics | ||||||||||||||||||||||||||||||||||||||
3 Source: Hawaii Department of Labor and Industrial Relations, County jobs data not seasonally adjusted. | ||||||||||||||||||||||||||||||||||||||
4 Source: Honolulu Board of REALTORS | ||||||||||||||||||||||||||||||||||||||
5 Source: Hawaii Tourism Authority |